Vista Rosa at San Francisco by Amry

Vista Rosa at San Francisco by Amry Property investment near Southwoods City and Biñan Laguna

How to get here in Vista rosa!
16/07/2025

How to get here in Vista rosa!

Vista Rosa at San Francisco Residential UnitsTYPE 1MODEL TYPE: TOWNHOUSELOT AREA: 50 SQMGROSS FLOOR AREA: 75 SQMSELLING ...
16/07/2025

Vista Rosa at San Francisco
Residential Units

TYPE 1
MODEL TYPE: TOWNHOUSE

LOT AREA: 50 SQM
GROSS FLOOR AREA: 75 SQM

SELLING PRICE: 4,350,000
INTRODUCTORY DISCOUNT: 200,000
NET SELLING PRICE: 4,150,000
ADD: VAT @ 12%: 498,000
Miscellaneous fee & Others: 588,000
TOTAL CONTRACT PRICE: 5,236,000

DOWN PAYMENT SCHEMES

10% DOWN PAYMENT: 523,600
LESS: RESERVATION FEE: 20,000
NET DOWN PAYMENT: 503,600

STANDARD PAYMENT
1st-24th month: 20,983.33

BALANCE / AMORTIZATION

90% LOAN VALUE: 4,712,400

AMORTIZATION (7% Interest)
30 YEARS: 31,352
25 YEARS: 33,306
20 YEARS: 36,535
15 YEARS: 42,356
10 YEARS: 54,715
5 YEARS: 93,311

30% MIN. NDI / REQUIRED BASIC INCOME: 104,505.72

=================================================

TYPE 3
MODEL TYPE: TOWNHOUSE

LOT AREA: 50 SQM
GROSS FLOOR AREA: 76 SQM

SELLING PRICE: 4,400,000
INTRODUCTORY DISCOUNT: 200,000
NET SELLING PRICE: 4,200,000
ADD: VAT @ 12%: 504,000
Miscellaneous fee & Others: 594,000
TOTAL CONTRACT PRICE: 5,298,000

DOWN PAYMENT SCHEMES

10% DOWN PAYMENT: 529,800
LESS: RESERVATION FEE: 20,000
NET DOWN PAYMENT: 509,800

STANDARD PAYMENT
1st-24th month: 21,241.67

BALANCE / AMORTIZATION

90% LOAN VALUE: 4,768,200

AMORTIZATION (7% Interest)
30 YEARS: 31,723
25 YEARS: 33,701
20 YEARS: 36,968
15 YEARS: 42,858
10 YEARS: 55,363
5 YEARS: 94,416

30% MIN. NDI / REQUIRED BASIC INCOME: 105,743.18

For inquiries, site tripping, and reservations




𝗧𝗼𝗱𝗮𝘆’𝘀 𝗣𝗿𝗲𝘃𝗶𝗲𝘄 ✨Your future home awaits at 𝗩𝗶𝘀𝘁𝗮 𝗥𝗼𝘀𝗮 𝗦𝗮𝗻 𝗙𝗿𝗮𝗻𝗰𝗶𝘀𝗰𝗼!Introducing the 𝗔𝘂𝗿𝗼𝗿𝗮 𝗧𝗼𝘄𝗻𝗵𝗼𝘂𝘀𝗲 — perfect for fami...
16/07/2025

𝗧𝗼𝗱𝗮𝘆’𝘀 𝗣𝗿𝗲𝘃𝗶𝗲𝘄 ✨
Your future home awaits at 𝗩𝗶𝘀𝘁𝗮 𝗥𝗼𝘀𝗮 𝗦𝗮𝗻 𝗙𝗿𝗮𝗻𝗰𝗶𝘀𝗰𝗼!

Introducing the 𝗔𝘂𝗿𝗼𝗿𝗮 𝗧𝗼𝘄𝗻𝗵𝗼𝘂𝘀𝗲 — perfect for families who value space, comfort, and convenience.

✅ 2 Bedrooms
✅ 1 Toilet & Bath
✅ Powder Room
✅ 1 Car Garage

Reserve this gem for only ₱𝟮𝟬,𝟬𝟬𝟬!
Send us a message to learn more about the Aurora Model.

For announcement purposes only.

Address

Biñan

Website

Alerts

Be the first to know and let us send you an email when Vista Rosa at San Francisco by Amry posts news and promotions. Your email address will not be used for any other purpose, and you can unsubscribe at any time.

Share

Category