Bachelors Realty and Brokerage Inc.

12/05/2019

❗❗Few Units Left❗❗

💥🙀Downpayment 27K PUYO DAYUN💥🙀
🏡🏡🏡READY TO MOVE IN 🏡🏡🏡
😎 As low as 4,500/month | 2BR + 1 CR
😎 Location:1-2mins from GAISANO CARCAR
😎 Required Salary (21k/month up to 3 co-borrowers)

Name of Subdivision: Tierra Nava Subdivision
Location: Brgy Dapdap, Carcar City

HOUSE DETAILS:
✅ Lot area: 42sqm and up
✅ Floor area: 36sqm (expandable)
✅ Good for 2 Bedrooms
✅ 1 Toilet & Bath
✅ Kitchen
✅ Dining
✅ Sevice Area
✅ Parking
✅ Pocket Garden

PRICE & COMPUTATION:
✅ Total Price: 1,230,000
✅ 1. Reservation Fee: 5k (Deductible to Equity)
✅ 2. Equity: 4,500/month (20months)
✅ 3. Loanable Amount: 1,134,000.00
Pagibig Loan Computation
* 30 years @ Php 7,075/month
* 25 years @ Php 7,569/month
* 20 years @ Php 8,372/month
* 15 years @ Php 9,801/month
* 10 years @ Php 12,804/month
* 5 years @ Php 22,122/month

•••••••••••••••••••••••••••••••••••••••••••••••
Computation for READY FOR OCCUPANCY UNIT:

✅ Total Contract Price : Php 1,230,000
✅ 1. Reservation Fee (RF) : Php 5,000 (deductible from the Equity)
Total Equity/Downpayment: Php 111,000
✅ 2. 30% Required Spot Equity/Downpayment (DP) : Php 27,300
Remaining Downpayment : Php 63,700 payable for 18 months
Php 3,539/month
✅ 3. Loanable Amount: Php 1,134,000.00

Pagibig Loan Computation
* 30 years @ Php 7,075/month
* 25 years @ Php 7,569/month
* 20 years @ Php 8,372/month
* 15 years @ Php 9,801/month
* 10 years @ Php 12,804/month
* 5 years @ Php 22,122/month

Margie O. Saldua
Mobile: 09324409280 / 09087059117
Email: [email protected]
Broker Coordinator
Bachelors Realty & Brokerage, Inc.
Under Broker Prc Lic. #: 0014187
HLURB Lic. #: CVRFO-B-02/18-0080

09/05/2019

KAHALE RESIDENCES - MAKANI - 2 STOREY DUPLEX
Tunghaan, Minglanilla, Cebu, Region VII (Central Visayas)
Last Update: 22 hours ago | By: brbjulie
Project
Php 17,376 / mo
Php 4,432,807 (TCP)
BEDROOMS
3

BATHROOMS
2

LOT AREA
90 sqm

FLR AREA
106.55 sqm

DESCRIPTION
Name of Subdivision: Kahale Residences (MAKANI)
Location: Barangay Tunghaan, Minglanilla, Cebu

Landmarks/Accessibility:
Back of Mary Help of Christians
-5 minutes going to Gaisano Grand Mall
-8 minutes going to Tungkop Elementary School
-10 minutes going to South General Hospital

Transportation Details:
- Walking Distance (170 meters) from the subdivision going to National Hi-way
-PUJ (Public Utility Jeep) going to Malls, Hospitals and Schools

VIDEOS/FILES
PAYMENT FINANCING SCHEME/COMPUTATION
Sample Computation
Total Selling Price: Php 4,432,807
Miscellaneous Fee: Php 380,438 (Payable upon turnover)
Total Contract Price : Php 4,813,245
1.Reservation Fee: Php 30,000.00 (Deductible to Equity)
2.20% Down payment/Equity: Php 856,561 payable for 24 months
: Php 35,690/month for 24 months
3.80% Loanable Amount : Php 3,546,246

BANK FINANCING
* 20 years @ Php 24,394/month
* 15 years @ Php 28,976/month
* 10 years @ Php 38,486/month
* 5 years @ Php 67,737/month

Sample Computation
Total Selling Price: Php Php 4,432,807
Miscellaneous Fee: Php 380,438 (Payable upon turnover)
Total Contract Price :Php 4,813,245
1.Reservation Fee: Php 30,000.00 (Deductable to Equity)
2.30% Down payment/Equity: Php 1,299,842 payable for 24 months
:Php 54,160/month for 24 months
3.70% Loanable Amount : Php 3,102,965

PAG-IBIG FINANCING
* 30 years @ Php 17,376/month
* 25 years @ Php 18,824/month
* 20 years @ Php 21,126/month
* 15 years @ Php 25,148/month
* 10 years @ Php 33,483/month
* 5 years @ Php 59,091/month

PROPERTY DETAILS/FEATURES
2 Storey Duplex
3 Bedrooms
2 Toilet And Bath
Terrace
Living Room
Dining Area
Kitchen
Powder Room
Patio
Carport
Laundry Area
AMENITIES
24-hour Security
Clubhouse
Basketball Court

Name of Subdivision: Kahale Residences (MAKANI) Location: Barangay Tunghaan, Minglanilla, Cebu Landmarks/Accessibility: Back of Mary Help of Christians -5 minutes going to Gaisano Grand Mall -8 minutes going to Tungkop Elementary School -10 minutes going to South General Hospital Transportation Deta...

09/05/2019

DESCRIPTION
Project Name : CASA LUCIA SRP -TALISAY
Location : South Road Properties, Cebu City

Accessibility /Landmarks :

- 10 minutes going to Maghaway Elementary School
- 15 minutes going to Starmall Talisay
- 15 minutes going to My Bus Station
- 20 minutes going to LTO
- 25 minutes going to Talisay Post Office

VIDEOS/FILES
PAYMENT FINANCING SCHEME/COMPUTATION
Sample Compuatation
Total Contract Price(TCP) : Php 3,599,000
Pre-selling Price : Php 3,199,000
Special Promo : Less 50,000 (deductible from downpayment)

Option A (Easy Home Promo)
1. Reservation Fee(RF) : Php 20,000.00 (deductible from the downpayment)
2. 10% Equity/Downpayment : Php 249,900 payable up to 12 months
: Php 20,825/month in 12 months
3. 90% Loanable Amount : Php 2,879,100

Bank Loan Computation
* 20 years @ Php 18,449/month
* 15 years @ Php 21,914/month
* 10 years @ Php 29,107/month
* 5 years @ Php 51,229/month

Option A (Quick Home Promo)
1. Reservation Fee(RF) : Php 20,000.00 (deductible from the downpayment)
2. 10% Equity/Downpayment : Php 249,900 payable up to 6 months
: Php 41,650/month in 6 months
3. 90% Loanable Amount : Php 2,879,100

Bank Loan Computation
* 20 years @ Php 18,449/month
* 15 years @ Php 21,914/month
* 10 years @ Php 29,107/month
* 5 years @ Php 51,229/month

Option A (Standard)
1. Reservation Fee(RF) : Php 20,000.00 (deductible from the downpayment)
2. 20% Equity/Downpayment : Php 569,800 payable up to 12 months
: Php 47,483/month
3. 80% Loanable Amount : Php 2,559,000

Bank Loan Computation
* 20 years @ Php 17,603/month
* 15 years @ Php 20,909/month
* 10 years @ Php 27,772/month
* 5 years @ Php 48,880/month

PROPERTY DETAILS/FEATURES
2 Storey Townhouse
3 Bedrooms
1 Maid's Room
1 Carport
2 Toilet And Bath
Service Area
Storage Area
Balcony
Finish Type Units
AMENITIES
Energy : Led Lights
Water : Rain Water Tan, Water Save
Fixtures : Wc & Faucets
Ait : Green Wall /vertical Garden

09324409280

Project Name : CASA LUCIA SRP -TALISAY Location : South Road Properties, Cebu City Accessibility /Landmarks : - 10 minutes going to Maghaway Elementary School - 15 minutes going to Starmall Talisay - 15 minutes going to My Bus Station - 20 minutes going to LTO - 25 minutes going to Talisay Post Offi...

02/05/2019

Join our fast growing team and have a legit sideline!

Free Registration, Free Trainings and Free Staff Support. Only here at BRBI! Do you want to JOIN US?

If you are interested and you are hard working, pls. message me to reserve your FREE slot, or 📞 09324409280 : Margie Saldua 📣📣📣

Next Orientation is on May 3, 2019 at 5pm, Bachelors Office, Osmeña Blvd., Cebu City. ❤️💙 C’mon, what can you lose?😉

30/04/2019

P R O M O ❗️❗️ P R O M O ❗️❗️P R O M O ❗️❗️

"Saan aabot ang 1 Piso mo?"

Inig makakita mo'g PISO sa dalan punita kay pwedi na nimu mapalit ug balay 😱😱😱😱

Sa imong PISO maka angkun na kag balay 🥰🥰🥰

Tara reserve na sa May 4, 2019 🚴‍♀️🚴‍♀️🚴‍♀️

YES, sakto imong nabasahan 👀👀 tag P I S O na lang ang reservation sa VERONA 😱😱😱😱



💥VERONA
Located in Cambuhawe Balamban

Pag-ibig financing-1,897 per month for 30 yrs
Equity/Downpayment : Php 33,154 payable for 12 months
📌Good for investment

MAY 4, 2019 only! 🥰🥰🥰🥰



09324409280

29/04/2019

💥🙀Downpayment 27K PUYO DAYUN💥🙀
🏡🏡🏡READY TO MOVE IN 🏡🏡🏡
😎 As low as 4,500/month | 2BR + 1 CR
😎 Location:1-2mins from GAISANO CARCAR
😎 Required Salary (21k/month up to 3 co-borrowers)

Name of Subdivision: Tierra Nava Subdivision
Location: Brgy Dapdap, Carcar City

HOUSE DETAILS:
✅ Lot area: 42sqm and up
✅ Floor area: 36sqm (expandable)
✅ Good for 2 Bedrooms
✅ 1 Toilet & Bath
✅ Kitchen
✅ Dining
✅ Sevice Area
✅ Parking
✅ Pocket Garden

PRICE & COMPUTATION:
✅ Total Price: 1,230,000
✅ 1. Reservation Fee: 5k (Deductible to Equity)
✅ 2. Equity: 4,500/month (20months)
✅ 3. Loanable Amount: 1,134,000.00
Pagibig Loan Computation
* 30 years @ Php 7,075/month
* 25 years @ Php 7,569/month
* 20 years @ Php 8,372/month
* 15 years @ Php 9,801/month
* 10 years @ Php 12,804/month
* 5 years @ Php 22,122/month

•••••••••••••••••••••••••••••••••••••••••••••••
Computation for READY FOR OCCUPANCY UNIT:

✅ Total Contract Price : Php 1,230,000
✅ 1. Reservation Fee (RF) : Php 5,000 (deductible from the Equity)
Total Equity/Downpayment: Php 111,000
✅ 2. 30% Required Spot Equity/Downpayment (DP) : Php 27,300
Remaining Downpayment : Php 63,700 payable for 18 months
Php 3,539/month
✅ 3. Loanable Amount: Php 1,134,000.00

Pagibig Loan Computation
* 30 years @ Php 7,075/month
* 25 years @ Php 7,569/month
* 20 years @ Php 8,372/month
* 15 years @ Php 9,801/month
* 10 years @ Php 12,804/month
* 5 years @ Php 22,122/month

09324409280

07/04/2019

VINNARE HEIGHTS - LOT ONLY
Basak, Compostela, Cebu, Region VII (Central Visayas)
Last Update: 3 weeks ago | By: ivy
Project
Php 2,321 / mo
Php 794,950 (TCP)

PAYMENT FINANCING SCHEME/COMPUTATION
Sample Computation for 50 sqm

Price per square: Php 3,899/sqm
Php 3,899 x 50 sqm = Php 194,950

Total Contract Price: Php 194,950 straight monthly payable for 84 months (7 years)
Php 2,321/month

2 Valid ID and payslip

PROPERTY DETAILS/FEATURES
Minimum Lot Cutting: 50 Sqm
AMENITIES
24 Hour Security
Gated Entrance With Perimeter Fence
Basketball Court
Concrete Roads
Drainage System
Clubhouse
Swimming Pool
Chapel
Water And Electric Connections

093244409280

Name of Project: Vinnare Heights Lot only Location: Basak Compostela

05/04/2019

DESCRIPTION
Name of Project : Casitas at Cogon Plains
Location : Brgy Cogon Cruz Danao City

Landmarks/Accessibility:
10 minutes ride going to Danao Terminal
12 minutes ride going to Cogon Public Market
15 minutes ride going to Cebu Provincial Hospital Danao
15 minutes ride going tp Gaisano Capital Danao
VIDEOS/FILES
PAYMENT FINANCING SCHEME/COMPUTATION
Sample Computation
1.) Total Contract Price : Php 480,000
2.) Misc. Fee : Php 105,000
3.) Reservation Fee : Php 5,000 (deductible from downpayment)
4.) Equity/Downpayment : Php 100,000 payable for 24 months
4,167/month
5.) Loanable Amount : Php 375,000

Pagibig Loan Computation
* 30 years @ Php 1,581/month
* 25 years @ Php 1,778/month
* 20 years @ Php 2,080/month
* 15 years @ Php 2,590/month
* 10 years @ Php 3,621/month
* 5 years @ Php 6,738/month

Bank Loan Computation
* 20 years @ Php 2,580/month
* 15 years @ Php 3,064/month
* 10 years @ Php 4,070/month
* 5 years @ Php 7,163/month

Inhouse Loan Computation
* 5 years @ Php 8,342/month

PROPERTY DETAILS/FEATURES
1 Storey Rowhouse
1 Bedroom
1 Toilet And Bath
Living And Dining Area
Kitchen And Service Area
AMENITIES
Entrance Gate With Guardhouse
Concrete Road
Basketball Court
Clubhouse
Underground Drainage System
Perimeter Fence
Commercial Spaces
Day Care Center
Landscape Garden
Water And Light Ready

09324409280

Name of Project : Casitas at Cogon Plains Location : Brgy Cogon Cruz Danao City Landmarks/Accessibility: 10 minutes ride going to Danao Terminal 12 minutes ride going to Cogon Public Market 15 minutes ride going to Cebu Provincial Hospital Danao 15 minutes ride going tp Gaisano Capital Danao

04/04/2019

DESCRIPTION
Modena Liloan Adrina Model 2-Storey Single Attached
Location: Liloan City, Cebu

Landmarks/Accessibility:
-5 minutes going to Gaisano Grandmall Liloan
-7 minutes going to SM Consolacion
-9 minutes going to Mendero Medical Center
-10 minutes going to San Roque Parish Church

Transportation Details:
-Motorcycle and Tricycle from the subdivision going to National Hi-way
-PUJ (Public Utility Jeep) going to Malls, Hospitals and Schools

VIDEOS/FILES
PAYMENT FINANCING SCHEME/COMPUTATION
Sample Computation for Bank Financing

Base Price: Php 3,708,928
Add 12% Vat: Php 445,071
Total Selling Price : Php 4,154,000
Transfer Charges: Php 156,268
Total Contract Price : Php 4,310,268

1.) Reservation Fee : Php 30,000.00 (Deductible to Downpayment)
2.) 20% Equity/Downpayment : Php 832,054 payable for 18 months
Php 46,225/month
3.) 80% Loanable Amount : Php 3,448,214

Bank Computation :
* 20 years @ Php 23,720/month
* 15 years @ Php 28,175/month
* 10 years @ Php 37,422/month
* 5 years @ Php 65,865/month

Sample Computation Wealthbank Financing

Base Price: Php 3,708,928
Add 12% Vat: Php 445,071
Total Selling Price : Php 4,154,000
Transfer Charges: Php 156,268
Total Contract Price : Php 4,310,268

1.) Reservation Fee : Php 30,000.00 (Deductible to Downpayment)
2.) 10% Equity/Downpayment : Php 401,027 payable for 18 months
Php 22,279/month
3.) 90% Loanable Amount : Php 3,879,241

Bank Computation :
* 15 years @ Php 35,961/month
* 10 years @ Php 46,047/month
* 5 years @ Php 77,732/month

Sample Computation for Pagibig Financing
Base Price: Php 3,708,928
Add 12% Vat: Php 445,071
Total Selling Price : Php 4,154,000
Transfer Charges: Php 156,268
Total Contract Price : Php 4,310,268

1.) Reservation Fee : Php 30,000.00 (Deductible to Downpayment)
2.) 40% Equity/Downpayment : Php 1,694,107 payable for 18 months
Php 94,117/month
3.) 60% Loanable Amount : Php 2,586,161

Pagibig Loan Computation
* 30 years @ Php 14,482/month
* 25 years @ Php 15,689/month
* 20 years @ Php 17,608/month
* 15 years @ Php 20,960/month
* 10 years @ Php 27,907/month
* 5 years @ Php 49,250/month
PROPERTY DETAILS/FEATURES
2 Storey Single Attachedno
4 Bedrooms
2 Toilet & Bath
Living And Dining Area
Kitchen And Service Area
Balcony And Carport
AMENITIES
24-hour Security
Landscaped Entrance
Sophisticated Gate
Elegant Guardhouse
Expansive Green Areas
Cemented Curbs And Gutters
Convertible Basketball Court
Multi-functional Hall
Paved Sidewalks And Street Lamps
Power And Water Supply
Communal Parking Areas
Lush Parks
Children's Playground
Individual Rainwater Catchment
Swimming Pool
Gazebo