09/28/2026
Welcome back, Sudbury investment hunters 👋
Here’s what 20% down actually pays you monthly on this fully tenanted triplex 👇
💵 Down payment: $90,000
💰 Total rent: $4,579/mo
🧾 Expenses: $1,181/mo
🏠 Mortgage: $1,894/mo
✅ Net cash flow: $1,504/mo
📈 ROI: 18.59%
The numbers:
✔️ Unit 1: $1,837/mo (all-inclusive)
✔️ Unit 2: $1,474/mo + hydro
✔️ Unit 3: $1,268/mo (all-inclusive)
✔️ Gross income: $54,948/yr
✔️ Price: $449,900
✔️ 3 units: 1 bachelor, 1 x 1-bed, 1 x 2-bed
✔️ All units rented to strong, consistent tenants
✔️ Brick & vinyl siding, block and wood-frame construction
✔️ 3 fridges & 3 stoves included
✔️ Paved parking for 4
✔️ Close to college, transit, schools & shopping, so it’s easy to keep rented
Turnkey, cash flowing from day one, and built for the growing investor. 📈
Want the full financial breakdown? Drop a comment or send me a DM. Let’s talk numbers 📲