20/09/2020
THE HAMPTONS PLACE
VALORIE TOWNHOUSE. END UNIT
House Specs
2 Bedrooms
2 Toilet and Bath
1 Car Garage
Lot area 119 sqm
Floor area. 68.50 sqm
TCP. 4,070,640.00
20% DP. 814,128.00
Res.Fee. 25,000.00
10% disc. if paid w/n 7 days 81,412.80
Net DP. 707,715.20
Add 6.5% Misc.Fee. 231,517.65
Total Payable. 939,232.85
Mo.DP w/ Misc.Fee.
8% disc.if paid w/n 30 days. 65,130.24
Net DP. 723,997.76
Add 6.5%Misc.Fee. 231,517.65
Total Payable. 956,460.38
Mo.DP w/ Misc.Fee
6% disc.if paid w/n 60 days. 48,847.68
Net DP. 740,280.32
Add 6.5% Misc.Fee. 233,407.59
Total. Payable. 973,687.91
Mo.DP w/ Misc.Fee. 486,845.96
0% if paid w/n 6 mos.
Net DP. 789,128.00
Add 6.5% Misc.Fee. 236,242.50
Total Payable. 1,025,370.50
Monthly Downpayment w/. Misc.Fee
6 mos. to pay. 170,895.08 / mo.
12 mos.to pay. 85,447.54 /mo.
24 mos. to pay. 42,723.77 /mo.
80% Balance 3,256,512.00
2 yrs.to pay @ 0% int. 135,688.00 / mo.
5 yrs. to pay @ 14% int. per annum
75,773.34 / mo.
10 yrs.to pay @ 14% int. per annum
50,562.10 / mo.