31/05/2014
Provision for 2 Bedrooms
1 T&B (Floor/Wall Tiled w/ complete fixtures)
Living, Dining, Kitchen, Service Area, 5m x 5m Front Lawn suitable for Carport
====================
SAMPLE COMPUTATION
====================
*INNER UNIT
Lot Area 55sqm
*BANK FINANCING
Deed of Sale Amount : 1,362,000
10% Down Payment : 136,200
Less Reservation : 10,000
DP Balance : 126,200 or 10,517 x 12mos. to pay (30d after reservation)
90% Balance : 1,225,800
Mo. Amort. for 15Yrs (8%p.a.Yearly Repricing) : 11,714
Required Net Monthly Income : 36K
*PAG-IBIG FINANCING
Est. Loanable Amount : 1,108,000
Down Payment (Equity) : 254,000
Less Reservation : 10,000
DP Balance : 244,000 or 20,333 x 12mos. to pay (30d after reservation)
Monthly Amort for 30Yrs : 9,317
Required Net Monthly Income : 27K
*NOTE:
6% Misc Fee P82,000 or 3,417 x 24mos. to pay after Full DP.
Insurance Premium not yet included est. P781 per mo.
Pag-ibig monthly contribution uprade from P200 to 600 per mo.
Water, Meralco Connection & HOA Fees/Dues not yet included.
====================
**END UNIT
Lot Area 82.50sqm
(Ready For Occupancy - Morning Sun -3)
**BANK FINANCING
Deed of Sale Amount : 1,716,000
10% Down Payment : 171,600
Less Reservation : 10,000
DP Balance : 161,600 or 13,467 x 12mos. to pay (30d after reservation)
90% Balance : 1,225,800
Mo. Amort. for 15Yrs (8%p.a.Yearly Repricing) : 14,759
Required Net Monthly Income : 46K
**PAG-IBIG FINANCING
Est. Loanable Amount : 1,232,000
Down Payment (Equity) : 484,000
Less Reservation : 10,000
DP Balance : 474,000 or 39,500 x 12mos. to pay (30d after reservation)
Monthly Amort for 30Yrs : 10,359
Required Net Monthly Income : 30K
**NOTE:
6% Misc Fee P103,000 or 4,292 x 24mos. to pay after Full DP
Insurance Premium not yet included est. P823 per mo.
Pag-ibig monthly contribution uprade from P200 to 650 per mo.
Water, Meralco Connection & HOA Fees/Dues not yet included
=====================
More Info & Free Site-viewing pls. CALL/SMS
+63917-5088958 Jas Cardano
+63925-5515858 Lona Sumera
+63999-9949618 Mira Abanes
Fairgrounds Vallejo Place Ads by Arms For Accretion Realty
+6346-4816812
=====================