30/03/2021
Pueblo Solana, Brgy. Bubuyan, Intersection between Brgy. Road and Ciudad de Calamba
SAPPHIRE MODEL
SINGLE ATTACHED(partition not included)
BARE FINISHED
Lot Area: 88-139 sqm± | Usable Floor Area: 62.8 sqm ± ; Provision for 2 Bedrooms ; Dining Area | Living Area | Toilet and Bath | Kitchen | Service Area | Patio | Parking Area
Sample Computation:
TCP: 2,900,800
10% DP: 290,080
Reservation: 20,000
Net DP:: 270,080
12 mos DP: 22,507
90% Loanable: 2,610,720.00
20 yrs: 19,465.00
15 yrs: 22,743.00
10 yrs: 29,645.00
_________________________________
BERNICE MODEL-RFO
SINGLE ATTACHED
BARE FINISHED (partition not included)
Lot area: 60 sqm
Floor area: 27sqm
Provision for 1 Bedroom
1 Toilet & Bath
Sample Computation:
TCP: 1,359,600
10% DP: 135,960
Res. Fee: 5,000
Net DP: 130,960
Net DP 12 mos:10, 913
90% Loanable amount - 1,223,640
Monthly Amortization:
20 yrs: 9,123
15 yrs: 10,659
10 yrs: 13,894
________________________________
DANESSA
SINGLE ATTACHED
BARE FINISHED(partition not included)
Provision for 2 BR
1 Toilet & Bath; Space Carport
Lot Area: 70sqm
Floor Area: 37.30sqm
Sample Computation:
TCP: 1,946,800
10% Down: 194,680
Reservation: 5,000
DP Less 5K: 189,690
12 Mos DP: 15,807
90% Balance: 1,752,120
Monthly Amortization:
20 yrs: 13,063
15 yrs: 15,263
10 yrs: 19,895
_____________________
CAROLINE MODEL
SINGLE ATTACHED-Concrete
BARE FINISHED(Partion not included)
LA: 70 to 95sqm; FA: 29.16sqm ; Provision of 2 BR; Complete Paint; Tiles CR & Sink
Sample Computation:
TCP: 1,663,700
10% DP: 166,370
Reservation: 5,000
Net DP: 161,370
12 Months DP:13,447
Loanable Amount: 1,497,330
Monthly Amortization:
20yrs: 11,163
15yrs: 13,043
10yrs: 17,001
Computed in 6.5% interest rate.Depending on bank financing rate during loan take out. No hidden charges.No move In fee. Exclusive of Electricity & Water Tapping.