15/09/2017
BREEZEWOODS GENRTI HOMES..
Along Gov Ferrer Pasong Kawayan 2 Gen Trias Cavite..
Reservation fee--15k
SAMPLE COMPUTATION
SINGLE ATTACHED MODEL.
Total Contract Price-1,747,980.00
Loanable amount---1,398,384.00
Equity---349,596.00
Reservation fee---15k
Net equity---334,596.00
Equity
Option 1---12 months---27,883.00
Option 2---18 months---18,588.67
EStimated Based on 3 yr fixing period Monthly amortization at 6.5%
(INCLUDES MRI AND FIRE INSURANCE)
20 yrs----12,173.93 ( Required NEt Income---34,782.66
25 yrs----11,189.97 ( Required Net Income-----31,971.34
30 yrs---10,586.72 ( Required Net Income-----30,247.77
Turn over complete & semi complete..
TCP complete: 1.8M
