08/06/2017
Model : AOLANI Townhouse (2-Storey)
Location: Barangay Tunghaan, Minglanilla, Cebu
Landmark:
Back of Mary Help of Christians
Near: Gaisano Grand Mall
South General Hospital
Tungkop Elementary School
Accessibility:
Walking distance from National Road (170 meters)
House Details:
Lot Area : 86sqm and up
Floor Area : 71sqm
3 Bedrooms
1 Toilet and Bath
Terrace
Living Room
Dining
Kitchen
Powder Room
Patio
Carport
Laundry Area
Amenities:
24 hour security
Clubhouse
Basketball court
Estimated Price and Computation:
Total Contract Price: Php 3, 259, 869
TCP BREAKDOWN:
Unit Price: Php 2, 961, 020.06
Misc. Fee: Php 298, 849.34
Reservation Fee: PhP30,000.00 (Deductable to Equity)
Equity/Downpayment
Option 1- 20% Equity with Misc. Fee
20% of Unit Price: Php 592, 204.01
Less Reservation: Php 30, 000.00
Misc. Fee: Php 298, 849. 34
Total Net Equity: Php 861, 053.35- Payable up to 30 months, Php28, 701.78/month
Option 2- 20% Equity without Misc. Fee
20% of Unit Price: Php 592, 204.01
Less Reservation: Php 30, 000.00
Net Equity: Php 562, 204. 01- (Payable up to 30 months, Php 18, 740.13/month
Bank Loanable Amount:
Php 2,368,816.05 (Unit Price)
25 years @15,994/month
20 years@17,661/month
15 years@20,635/month
10 years@26,897/month
5 years@46,349/month
Php 2, 607, 894.52 (TCP)
25 years @17,609/month
20 years@19,444/month
15 years@22,718/month
10 years@29,612/month
5 years@51,026/month
For interested buyers:
You can send message here or call/text this numbers
09471130687smart /viber
09436157882 sun
Email:[email protected]
Skype:menlei101