10/08/2019
✅✅✅OWN A CONDO IN CEBU CITY
FOR AS LOW AS
➡️➡️➡️6k/mo🗝🗝🗝
Price and Computation:
STUDIO UNIT
Indicative Price: PHP 1,900,000.00 - 2,100,000.00
OPTION 1 Normal Payments
Equity: 15% of Unit Selling Price that is php 285,000.00
Reservation Fee: PHP 20,000.00
Net Equity: PHP 265,000.00 payable for 40 months that is PHP 6,625/month
OPTION 2 Ballon Payments
Net equity: PHP 265,000.00
1st-39th month: PHP 6,000.00
40th month: PHP 31,000.00
LOANABLE AMOUNT: 85% of Unit Price PHP 1,615,000.00
Estimated Bank Amortization at 6.5%
20yrs for 12,041/month
15yrs for 14,068/month
10yrs for 18,338/month
5yrs for 31,599/month
PAG-IBIG COMPUTATION
30yrs for 10,075/month
25yrs for 10,778/month
20yrs for 11,922/month
15yrs for 13,957/month
10yrs for 18,235/month
5yrs for 31,504/month
1 BEDROOM UNIT
Indicative Price: PHP 2,200,000.00 - 2,400,000.00
OPTION 1 Normal Payments
Equity: 15% of Unit Selling Price that is php 360,000.00
Reservation Fee: PHP 20,000.00
Net Equity: PHP 340,000.00 payable for 40 months that is PHP 8,500/month
LOANABLE AMOUNT: 85% of Unit Price PHP 2,040,000.00
Estimated Bank Amortization at 6.5%
20yrs for 15,209/month
15yrs for 17,770/month
10yrs for 23,163/month
5yrs for 39,194/month
PAG-IBIG Amortization
30yrs for 12,726/month
25yrs for 13,615/month
20yrs for 15,059/month
15yrs for 17,630/month
10yrs for 23,034/month
5yrs for 39,795/month