12/08/2021
PASALO ‼️‼️
DOWNPAYMENT STAGE
10 MONTHS TO GO
REQUIRE INCOME: 112,000(Combine gmi for with co borrowers)
LOT AREA 98SQM
FLOOR AREA: 121 SQM
3 BEDROOMS
1 CommonToilet
1 Common T&B
1 Exclusive T&B Masters
with Balcony
COMPLE FINISH TYPE
5-6Months Construction after FULL DP
West Beverly Hills
📍Dasmarinas Cavite
Model Unit: Catherine Complete
Phase1 Blk10 Lot13
TCP:4,300,000.00
10% DP:430,000
CashOut: 193,330(Spot+5Mons Monthly)
Monthly DP: 23,666.67 (10Mos Remaining) Total 236,670
Balance: 3,870,000.00
Bank MA: 32,370.23 (20Yrs) at 8 percent interest rate(projected/estimated)
Current interest rate: 6.5% P28,870.00
Note: Including transfer fee
SELLING PRICE:200,000