21/06/2018
Bria Homes Calinan (Estimated Monthly)
For Information purposes only. Doest not constitute a sale.
Model Unit
• Elena 1,897/month (1story house)
• Bettina 4,505/month (2story house)
• Alecza 6,442/month (single attached)
••••••••••••••••••••••••••••••••••••••
Sample Price & Computation:
Model Unit: Elena (Inner Unit)
1 Story House & Lot
Price: 490,000.00
1. Reservation fee: 3,000.00
2. Equity: 37,000.00 (14months to pay)
: 2,642/month
3. Loanable amount to Pag ibig: 450,000.00
30yrs@1,897/month
25yrs@2,133/month
20yrs@2,495/month
15yrs@3,107/month
10yrs@4,345/month
5yrs@ 8,085/month
••••••••••••••••••••••••••••••••••••••••
Model Unit: Bettina (Inner Unit) 2 Story Townhouse
Sample Price and Computation:
Total Contract Price (TCP): Php835,000.00
1. Reservation Fee (RF): Php5,000 (deductible from DP)
2. Equity/Downpayment (DP): Php.83,500.00 payable up to 14 months
: Php.5,607.00/month in 14 months
3. Loanable Amount: Php.751,500.00
30yrs@4,505/month
25yrs@4,841/month
20yrs@5,383/month
15yrs@6,341/month
10yrs@8,343/month
5yrs@ 14,528/month
••••••••••••••••••••••••••••••••••••••••••••
Model Unit: Alecza
Lot area: 81sqm
Sample Price and Computation:
Total Contract Price (TCP): Php.1,194,000.00
1. Reservation Fee (RF): Php.10,000 (deductible from DP)
2. Equity/Downpayment (DP): Php.119,400.00 payable up to 14 months
: Php.7,814.00/month in 14 months
3. Loanable Amount: Php 1,074,600
30yrs@6,442/month
25yrs@6,923month
20yrs@7,698/month
15yrs@9,068/month
10yrs@11,930/month
5yrs@ 20,775/month