14/05/2016
Tulip
2 bedroom/ 1 bathroom
Lot area: 80sqm
Floor area: 30sqm
Package Price: 935,000
Loanable amount: 748,000
Equity for 36 months: 5,194.45
Discounted rate: 4639 (equity for 36 months)
Estimated Monthly amort for 30 years: 5,168.68
Required income: 15,000
Jasmin
2 bedroom/1 bathroom
Lot area: 90sqm
Floor area: 31 sqm
Package Price: 1,150,000
Loanable amount: 950,000
Equity for 36 months: 5,555.56
Discounted rate: 4,862 (equity for 36 months)
Estimated Monthly amort for 30 years: 6564.50
Required income: 18,200
Cattleya
2 bedroom/1 bathroom
Lot area: 110sqm
Floor area: 42sqm
Package price: 1,490,000
Loanable amount: 1,169,000
Equity for 36 months: 8,916.67
Discounted rate: 8,084 (equity for 36 months)
Estimated Monthly amort for 30 years: 8,077.79
Required income: 26,000
Melchora
2 bedroom/2 bathroom
Lot area: 50sqm
Floor area: 50sqm
Package Price: 1,550,000
Loanable amount: 1,240,000
Equity for 36 months: 8,611.12
Discounted rate: 7,223 (equity for 36 months)
Estimated Monthly amort for 30 years: 8,568.40
Required income: 27,500
Waling2
3 bedroom/2 bathroom
Lot area: 120sqm
Floor area: 52sqm
Package Price: 1,726,000
Loanable amount: 1,250,000
Equity for 36 months: 13,222.23
Discounted rate: 11,834 (equity for 36 months)
Estimated Monthly amort for 30 years: 8,637.50
Required income: 28,000
Bungalow
3 bedroom/2 bathroom
Lot area: 150sqm
Floor area: 64sqm
Package Price: 2,450,000
Loanable amount: 1,700,000
Equity for 36 months: 20,833.34
Discounted rate: 18,750 (equity for 36 months)
Estimated Monthly amort for 30 years: 11,136.16
Required income: 35,000
