15/01/2018
Sample Computation
As of October 2017
EFFECTIVE
November 2, 2017
TERRAVERDE RESIDENCES
Carmona, Cavite
PHASE 2
Regular units
1. MICAH Model
Rsvn Fee-P10,000
TCP-P923,000.00
Loanable 907,000
Equity 16,000.00
Misc 63,261.50
Total DP-P79,261.50
Payable in 12months at P6,605.13/ month
MA (PAGIBIG)
30yrs Term
Inclusive of Insurances and HDMF Premium
P6,414.02
Required GMi-P16,370
2. ELOISA Model
Rsvn Fee-P10,000
TCP-P1,134,600.00
Loanable 1,112,000
Equity 22,600.00
Misc 77,383.00
Total DP-P99,983.00
Payable in 12 months at P8,331.92/ month
MA (PAGIBIG)
30 yrs Term
Inclusive of Insurances and HDMF Premium
P7,955.51
Required GMi-P20,082
3. HANNAH Model
Rsvn Fee-P15,000
TCP-P1,764,000.00
Loanable 1,644,000
Equity 120,000.00
Misc 117,931.00
Total DP-P237,931.00
Payable in 12 months at P19,827.56/ month
MA (PAGIBIG)
30 yrs Term
Inclusive of Insurances and HDMF Premium
P11,936.70
Required GMi-P34,638
For Inquiries: Contact Lewie Camposano for details
