02/04/2019
Ready For Occupancy House And Lot In Silang Cavite
🇯🇵TOKYO Mansions
BY Cathay Land
Silang, Cavite
PHASE: EDO
BLOCK : 8
LOT : 6
Gross Floor Area(SQM) : 26,441.00
Lot Area(SQM): 522
Price Per SQM : 31,900.00
TOTAL LOT PRICE : 16,651,800.00
TOTAL HOUSE PRICE : 14,124,127.50
TOTAL CONTRACT PRICE (TCP) :30,775,927.50
RESERVATION FEE :100,000.00
📍PAYMENT SCHEMES/OPTIONS
SPOT CASH
Less Discount(22%) : 6,770,704.05
NET TCP : 24,005,223.45
Less RF : 100,000.00
Full Payment (Payable within 30 days after reservation) : 23,905,223.45
📍STAGGERED PAYMENT (30% DP; 70% Balance Payable in 2 years)
Less Discount (10%) : 3,077,592.75
NET TCP : 27,698,334.75
DP (Outright) 30% : 8,309,500.43
Less RF : 100,000.00
Net DP : 8,209,500.43
Balance 70% : 19,388,834.33
Monthly Amortization Payable in 24 months : 807,868.10
📍STAGGERED PAYMENT: 30% DP; 70% Balance Payable in 3 years
Less Discount (7%) : 2,154,314.93
NET TCP : 28,621,612.58
DP (Outright)30% : 8,586,483.77
Less RF : 100,000.00
Net DP : 8,486,483.77
Balance 70% : 20,035,128.80
Monthly Amortization Payable in 36months : 556,531.36
📍STAGGERED PAYMENT: 20% DP; 80% Balance Payable in 2 years
Less Discount 9% : 2,769,833.48
NET TCP : 28,006,094.03
DP (Outright)20% : 5,601,218.81
Less RF : 100,000.00
Net DP : 5,501,218.81
Balance 80% : 22,404,875.22
Monthly Amortization Payable in 24 : 933,536.47
📍STAGGERED PAYMENT: 20% DP; 80% Balance Payable in 3 years
Less Discount 6% : 1,846,555.65
NET TCP : 28,929,371.85
DP (Outright) 20% : 5,785,874.37
Less RF: 100,000.00
Net DP : 753,410.00
Balance 80% : 23,143,497.48
Monthly Amortization Payable in 36 : 642,874.93
📍BANK FINANCING: 20% DP; 80% Balance payable thru China Bank -PROMO FOR MAY
Less Discount 19% : 5,847,426.23
NET TCP : 24,928,501.28
DP (Outright) 20% : 4,985,700.26
Less RF : 100,000.00
Net DP : 4,885,700.26
Balance 80% : 19,942,801.02
Monthly Amortization Payable in
60months : 390,203.84
120months : 247,262.21
NOTE;
Prices may change without prior notice.
RESERVATION FEE is non-refundable.
Submission of POST DATED CHECKS is required.
Estimated Title Transfer Expense 3.5% Net of TCP ( On the Lot )
👩💼For tripping and reservation PM is the Key 🔑