27/03/2022
‼️RENT-TO-OWN 2-Storey Single Detached House in Talisay City, Cebu‼️
Project Name : Bayswater Talisay
Location : Biasong, Talisay City, Cebu
DHSUD LTS No. 30388
HOUSE DETAILS
2-Storey Single Detached(CHAMPACA 2 MODEL)
4-Bedrooms
Maid's Room
3 Toilet and Baths
Car Garage
Lot Area : 150 sq.m
Floor Area : 191.70 sq.m
SAMPLE COMPUTATION
Total Contract Price (TCP): Php12,693,432.00
Cash Out prior to Move-in : Php634,671.00
✅Option 1 - Rental Equity : 158,667/month for 12 months
✅Option 2 - Rental Equity : Php126,934/month for 18 months w/ 20% Interest
DISCOUNT : Php400,000.00
Reamaining Balance Loanable Through Bank Financing
Php9,754,746.00
Estimated Monthly Amortization
20years @ 75,628/month
15years @ 87,678/month
10years @ 113,261/month
5years @ 193,156/month
Marisa Pitogo
PRC Accr No. 11290
DHSUD ID No. 3990
Under Licensed Broker
RODEL G. REVILLA, REB, REA, LPT
REB PRC Lic # 28609 valid until 09/23/2022
REA PRC Lic # 8416 valid until 09/23/2024