29/12/2018
Studio Condo in Hernan Cortes
GROUND FLOOR
TCP:...1,500,000.00
DP:..........100,000.00
Less RF:....15,000.00
Net:...........85,000.00
5 Months to pay
Monthly Equity:.......17,000.00
Loanable Amount 1,400,000.00
INHOUSE FINANCING
at 25 years to pay 12,635.25
at 20 years to pay 13,482.66
at 15 years to pay 15,086.23
at 10 years to pay 18,621.11
at 5 years to pay 29,948.20
2ND AND THIRD FLOOR
TCP:...1,550,000.00
DP:..........100,000.00
Less RF:....15,000.00
Net:...........85,000.00
5 Months to pay
Monthly Equity:.......17,000.00
Loanable Amount 1,450,000.00
INHOUSE FINANCING
at 25 years to pay 13,085.77
at 20 years to pay 13,963.45
at 15 years to pay 15,624.29
at 10 years to pay 19,285.41
at 5 years to pay 31,017.04
4TH FLOOR
TCP:...1,647,700.00
DP:..........100,000.00
Less RF:....15,000.00
Net:...........85,000.00
5 Months to pay
Monthly Equity:.......17,000.00
Loanable Amount 1,575,125.33
INHOUSE FINANCING
at 25 years to pay 13,626.39
at 20 years to pay 14,540.38
at 15 years to pay 16,269.95
at 10 years to pay 20,082.56
at 5 years to pay 32,299.64