12/08/2019
NORTHDALE VILLAS
Brgy. Timalan, Naic Cavite
Sample Computation As Of July 1, 2019
TWO STOREY TOWNHOUSE
Provision For Two (2) Bedrooms
One (1) Toilet and Bath
Kitchen Area
Dining Area
Living Area
LOT AREA 36.00 SQM
FLOOR AREA 42.00 SQM
PHASE 3
Total Contract Price 890,000.00
Reservation Fee 5,000.00
Net Contract Price 885,000.00
Loanable Value 885,000.00
NO EQUITY/NO DOWN PAYMENT
Misc. Fees 4,250.00
Move In Fees 2,800.00
Est. Monthly Amortization
30 Years To Pay 6,367.58
REQUIRED GROSS INCOME 16,119.64