18/09/2025
SOON TO RISE❗Overlooking Townhouses Thru Bank or Pag-Ibig Financing
𝗣𝗥𝗘𝗦𝗘𝗟𝗟𝗜𝗡𝗚 𝗭𝗘𝗡-𝗧𝗬𝗣𝗘 𝗧𝗢𝗪𝗡𝗛𝗢𝗨𝗦𝗘 𝗜𝗡 𝗟𝗢𝗪𝗘𝗥 𝗔𝗡𝗧𝗜𝗣𝗢𝗟𝗢
𝗠𝗮𝗿𝗾𝘂𝗶𝗻𝗮 𝗥𝗲𝘀𝗶𝗱𝗲𝗻𝗰𝗲𝘀
📌 Brgy. Cupang, Antipolo, Rizal
𝗛𝗼𝘂𝘀𝗲 𝗦𝗽𝗲𝗰𝗶𝗳𝗶𝗰𝗮𝘁𝗶𝗼𝗻𝘀:
🔸Fully Finished
🔸Tiled Floorings with Ceiling
🔸Painted Exterior and Interior
🔸3 Bedrooms
🔸1 Carport
🔸 2 Tiled Toilet and Bath
🔸Dining Area
🔸Living Area
🔸Kitchen
🔸Service Area
𝗔𝗺𝗲𝗻𝗶𝘁𝗶𝗲𝘀:
🔹Gazebo
🔹Swimming pool
🔹Basketball Court
🔹Guarded Entrance Gate
𝗦𝗮𝗺𝗽𝗹𝗲 𝗖𝗼𝗺𝗽𝘂𝘁𝗮𝘁𝗶𝗼𝗻
INNER UNIT, LOT AREA: 50SQM
Total Contract Price: P 4,450,000
Downpayment (20%): P 890,000
less Reservation Fee: P 20,000
Net Downpayment: P 870,000 payable in 24 months for P 36,250 monthly
Balance (80%): P 3,560,000
Bank Estimated Monthly Amortization at 7% Interest Rate per annum:
20 yrs: P 27,601
15 yrs: P 31,998
10 yrs: P 41,335
Minimum Required Income: P120,000
Other Charges:
Move-in, Transfer & Legal Fees: 311,500
Estimated Bank Charges (2%-3%): P 71,200.00 to P 106,800.00
---------------------------------------------------------
PAG-IBIG SAMPLE COMPUTATION
Inner Unit
Lot Area: 50sqm
Floor Area: 78.3sqm
Total Contract Price: P 4,450,000
Downpayment (40%): P 1,780,000
less Reservation Fee: P 20,000
Net Downpayment: P 1,760,000 payable in 24 months for P 73,333 monthly
Balance (60%): P 2,670,000
Pag-Ibig Estimated Monthly Amortization:
30 yrs: P 16,440
25 yrs: P 17,613
20 yrs: P 19,516
15 yrs: P 22,893
10 yrs: P 29,979
Minimum Required Income: P 80,000
Other Charges:
Transfer & Legal Fees: P 311,500
Move-in Fees: Inclusive
