16/04/2026
🏡 SAMPLE COMPUTATION
Project: Citadela Townhomes Brgy. Pulong Buhangin, Sta. Maria Bulacan.
Model: TH52
Sample Unit: Block 7 Lot 20 (Olive)
💰 PROPERTY DETAILS
Selling Price: ₱2,011,608
Estimated Loan Value (Pag-IBIG): ₱1,765,000
Gross Equity (Downpayment): ₱246,608
Reservation Fee: ₱7,500
📊 EQUITY COMPUTATION
Net Equity:
₱246,608 – ₱7,500 = ₱239,108
Term: 24 months
Monthly Equity:
👉 ₱9,962.83 / month
🏦 LOAN (PAG-IBIG)
Loan Amount: ₱1,765,000
Term: 30 years
Interest Rate: 6.375% (first 3 years)
Estimated Monthly Amortization:
👉 ₱11,011.30 / month