25/09/2019
SAMPLE COMPUTATION & SAMPLE SCHEDULES
Total List Price: 5,856,480.00
2-Bedroom End Unit w/ Pool View & Balcony
74.70sqm
A. reservation fee: 20,000 (sept2019)
B. downpayment: 1,151,296 00
a. can be spot cash
b. 47,970.67 x 24 mos
(October 2019 to Sept2021)
C. June 2021
File Loan for Monthly Amortization
D. October 2021
-pay other charges of 339,885.00
-wait for loan guarantee issuance
E. November 2021- move in
F. December 2021 onwards:
Monthly Amortization
(thru Pag-Ibig)
30yrs 26,601.96
25yrs 28,771.13
20yrs 32,228.79
15yrs 38,281.86
10yrs 50,846.56
5yrs 89,492.46
*computation may vary based from client's profile
For schedule inquiries and site tripping, pls contact 09663956124 / 09493419911.
LICENSED REAL ESTATE PROFESSIONAL.