09/11/2017
SMDC GRASS RESIDENCES walking distance to SM North EDSA, Trinoma Mall, Ayala Vertis North
Affordable Rent to OWN , Ready for Occupancy
MOVE IN ASAP FOR AS LOW AS 5% DOWNPAYMENT!!!
UNIT NUMBER: B1 B32 12
UNIT NUMBER (SAP): B1 B32 12
UNIT TYPE: 1 BR W BALCONY
UNIT AREA (in sqm): 24.66SQM
ORIENTATION:
LIST PRICE: PHP 3,296,000
Early Occupancy Program (EOP)
5% Spot, 15% in 22 Months, 80% Cash or Bank
TCP: 3,905,760.00
Reservation fee: 25,000.00
5% Net Spot Downpayment: 170,288.00
15% Downpayment: 585,864.00
Payable in 22 months: 26,630.18 /month
BALANCE PAYABLE UPON TURNOVER
3,124,608.00
Estimated Bank Amortization
15 years at 9.5% interest: 29,637.43
25 years at 9.5% interest: 27,844.55