22/04/2016
UPDATED: FEW UNITS LEFT ON 1.6M+
VICTORIA DE MORATO
Sct. Borromeo cor. Tomas Morato QC
PRE SELLING 15k reservation fee
Swimming Pool
Function Room
Coffee Shop
9 High-speed Elevators
4 Service Elevators
Shops and Restaurants
Typical Unit 1BR 1T&B 21-35sqm 1.6M-2.5M
Combined Units 2BR 1T&B 44-65sqm 3.2M-4.2M
L-Type Units 2BR 1T&B 35.54sqm 2.6M-3M
Inner Unit With BALCONY
TYPICAL UNIT 22SQM 1BR 1T&B
A2603 22.49 PHP 1,659,312.81
SELLING PRICE PHP 1,659,312.81
DISCOUNT PHP 100,000.00
SELLING PRICE PHP 1,559,312.81
NET SELLING PRICE PHP 1,559,312.81
Add:
OTHER CHARGES 7% PHP 109,151.90
E-VAT 12% PHP -
TOTAL CONTRACT PRICE PHP 1,668,464.71
A. 10% DP in 18 Months
10% Stertch Downpayment (10%) of TCP PHP 166,846.47
Less Reservation Fee PHP 15,000.00
Net Stretch Downpayment PHP 151,846.47
No. of Months: 18 PHP 8,435.92
B. 10%DP BALOON FIX 5K FOR 17 MONTHS
10% Downpayment PHP 166,846.47
Less Reservation Fee PHP 15,000.00
PHP 5,000 for 17 Months
Total of PHP 85,000.00
Outright Downpayment on the 18 Month PHP 66,846.47
C.Deferred Cash 36 Months
TOTAL CONTRACT PRICE PHP 1,668,464.71
Less Reservation Fee PHP 15,000.00
Net Deferred Cash PHP 1,653,464.71
Deferred Cash 36 Months PHP 45,929.58
D. 5%DP Spot - 15%DP
5% Outright Downpayment (5%) of TCP PHP 166,846.47
DISCOUNT 5% PHP 8,342
Net Outright Downpayment PHP 158,504.15
15% Stertch Downpayment (15%) of TCP In 17 Months PHP 250,269.71
Less Reservation Fee PHP 15,000.00
Net Stretch Downpayment PHP 235,269.71
No. of Months: 17 PHP 13,839.39
E. 100% CASH
SELLING PRICE PHP 1,659,312.81
DISCOUNT 10% PHP 165,931.28
SELLING PRICE PHP 1,493,381.53
NET SELLING PRICE PHP 1,493,381.53
Add:
OTHER CHARGES 7% PHP 104,536.71
E-VAT 12% PHP -
TOTAL CONTRACT PRICE PHP 1,597,918.24
Spot cash within 30 days
100% Spot Cash PHP 1,597,918.24
Less Reservation Fee PHP 15,000.00
Net Spot Cash within 30 Days PHP 1,582,918.24
ALSO
VICTORIA SPORTS TOWER 9K Monthly BALOON DP
VICTORIA TOWER D 8K Monthly BALOON DP
RFO VICTORIA A B C 25Monthly
RENEL ROBLES
PROPERTY SPECIALIST