10/02/2021
VILLA FONTANILLA
Calulut, Mexico, Pampanga
Lot Area: 75 sqm
Floor Area: 47 sqm
Bedrooms: 2
Bathroom:1
Carport: 2
With Service Area
Selling Price: 1,535,000
Add Misc Fees: 105,000
Total Contract Price: 1,640,000
20% Down-payment: 328,000
Reservation Fee: 20,000
Net DP: 308,000
Payable in 4 months: 77,000 (monthly)
BANK FINANCING
Loanable Amount: 1,312,000
Payment terms Required GMI
20 yrs: 10,569.38 35,231.26
15 yrs: 12,162.40 40,541.33
10 yrs: 15,573.67 51,912.23
05 yrs: 26,289.79 87,632.05
Note:
Bank Mortgage fees not Included on the computation.
✳️✳️✳️✳️✳️✳️✳️✳️
Pag-ibig Computation:
Selling Price: 1,535,000
Add Misc Fees: 105,000
Total Contract Price: 1,640,000
10% DP: 164,000
Pag-ibig Misc: 59,040
Total Down-payment: 223,040
Less: Reservation Fee: 20,000
Net DP: 203,040
Payable in 5 months: 40,608 (monthly)
PAG-IBIG FINANCING at 6.125% interest rate
Loanable Amount: 1,476,000
@ 30 yrs: 8,963.56
@ 20 yrs: 10,676.96
Note:
Additional MRI and Fire Insurance for Monthly Amortization to Pag-ibig.
Contact or send a message to your accredited Real Estate Salesperson:
ELIGIA D. CENTENO
DHSUDR3-A-01/20-1156
0932 855 7920