06/11/2015
EMMY 2
Townhouse End unit
5 BEDROOMS
LOT AREA: 84.00sqm
FLOOR AREA: 88.84sqm
TOTAL CONTRACT PRICE: 3 ,970,500.00
DOWNPAYMENT: 794,100.00
LESS RESERVATION FEE: 10,000.00
NET DOWNPAYMENT: 784,089.100.00
MODE OF PAYMENTS
OPTION 1
Spot cash TCP (30 Days) with 5% discount on TCP: 3,771,975.00
OPTION 2
Spot cash DP (30 days) with 5% discount on DP: 786,159.00
OPTION 3
20% DP in 6 mos. With 2% discount on DP: 130,153.93
OPTION 4
10.00% DP in 30 days: 397,050.00
10.00% DP in 12 mos. @ 0% interest: 32,254.17
OPTION 5
20% DP in
12 mos. @ 0% interest: 65,341.67
15 mos. @ 0% interest: 52,273.33
18 mos. @ 0% interest: 43,561.11
LOAN AMOUNT: 3,176,400.00
ESTIMATED MONTHLY AMORTIZATION*
3 YRS. @ 7.75 INTEREST per annum: 99,170.90
5 YRS @ 8% INTEREST per annum: 64,405.94
10 YRS @ 10% INTEREST per annum: 41,976.36
15 YRS @ 11.25% INTEREST per annum: 36,603.07
20 YRS @ 11.50% INTEREST per annum: 33,874.07
*Based on BDO interest rate(as of oct 12 2012)
OTHER CHARGES**
DOCUMENTARY STAMP TAX
TRANSFER TAX
REGISTRATION FEE:106,352.68
PROCESSING & MISCELLANEOUS FEES: 10,000.00
UTILITIES: 15,000
TOTAL:131,352.68
For Inquiries
Contact
0923-119-1389
0915-788-9015