11/06/2018
CALIFORNIA DREAM HOMES- Brgy. Dulong Bayan San Mateo, Rizal
House and Lot.. with AMENITIES Swimming pool,playground and Gazeboo :) san ka pa bes :) tripping na tayo :)
May choices ka pa TOWNHOUSE?meron
SINGLE ATTACHED ?Meron
COMMERCIAL SPACE with a House ? Meron din yan :)
With POCKET GARDEN PA!!environment friendly :)
San ka pa bes???
SAMPLE COMPUTATION: TOWNHOUSE UNIT
2 Bedrooms, Common Bathroom, Powder Room w/ 1 Car garage
Lot Area 45 sqm.
Floor Area 45 sqm.
Total Contract Price 1,725,000.00
15% downpayment 258,750
Less Reservation 25,000
Net Downpayment 233,750
12 mos. to pay19,479.17
24 mos. to pay 9,739.58
BANK FINANCING:
85% Balance 1,466,250.00
10 yrs. to pay 16,648.97
15 yrs. to pay 12,772.61
20 yrs. to pay 10,932
____________________________
SAMPLE COMPUTATION: SINGLE ATTACHED
3 Bedrooms, 2 Toilet & Bath, pocket garden w/ 1 Car garage
Lot Area 54 sqm.
Floor Area 57 sqm.
Total Contract Price 2,280,000.00
15% downpayment 342,000.00
Less Reservation 25,000
Net Downpayment 317,000.00
12 mos. to pay 26,416.67
24 mos. to pay 13,208.33
BANK FINANCING:
85% Balance 1,938,000.00
10 yrs. to pay 22,005.60
15 yrs. to pay 16,882.06
20 yrs. to pay 14,449.20
____________________________
SAMPLE Hhhhhhhhhhh COMPUTATION: SINGLE ATTACHED
3 Bedrooms, 2 Toilet & Bath, pocket garden w/ 1 Car garage
Lot Area 53.86 sqm.
Floor Area 63.10 sqm.
Total Contract Price 2,620,000
15% downpayment 393,000.00
Less Reservation 25,000
Net Downpayment 368,000.00
12 mos. to pay 30,667
24 mos. to pay 12,267
BANK FINANCING:
85% Balance 2,227,000.00
10 yrs. to pay 25,287.13
15 yrs. to pay 19,399.56
20 yrs. to pay 16,603.00
____________________________
SAMPLE COMPUTATION: COMMERCIAL UNIT
1 Bedrooms, 1Toilet & Bath, w/ 2 Car garage
Lot Area 66.18 sqm.
Floor Area 57.67sqm.
Total Contract Price 3,085,000.00
15% downpayment 462,750.00
Less Reservation 25,000
Net Downpayment 437,750.00
12 mos. to pay 36,479.17
24 mos. to pay 18,239.58
BANK FINANCING:
85% Balance 2,622,250.00
10 yrs. to pay 29,775.12
15 yrs. to pay 22,842.61
20 yrs. to pay 19,550.00