24/11/2017
Clayton Heights-San Mateo Rizal
Townhouse Bare Type
Lot Area 36sqm
Floor Area 44sqm
INNER UNIT/SAMPLE COMPUTATION:
Total Contract Price -1,130,347.00
Less DISCOUNT -70,000
Discounted TCP -1,060,347,00
Reservation Fee 6,000
Loanable Amount Pag-Ibig 870,000
Net Equity/Downpayment- 184,347
24mos. to pay- 7,681.43
Estimated Pagibig Amortization - 6,203.59
Gross Monthly Income 17,724.54
------------------------
END UNIT/SAMPLE COMPUTATION:
Lot area- 54 sqm
Floor area-44 sqm
Total Contract Price 1,365,509
Less DISCOUNT- 70,000.00
Discounted TCP -1,295,509.00
Reservation Fee -10,000
Loanable Amount Pag-Ibig -995,000
Net Equity/Downpayment - 290,509.00
24mos. to pay- 12,104.54
30 mos to pay- 9,683.63
Estimated Pag ibig Amortization - 7,081.53
Gross Monthly Income 20,232.94
------------------------
Lot Area: 61 sqm
Floor Area 44sqm
CORNER UNIT/SAMPLE COMPUTATION:
Total Contract Price- 1,590,552.00
Less DISCOUNT- 70,000.00
Discounted TCP- 1,520,552.00
Reservation Fee 10,000
Loanable Amount Pag-Ibig- 1,035,000.00
Net Equity/Downpayment- 475,552.00
24 mos to pay- 19,814.67
30 mos to pay- 15,851.76
Estimated Pagibig Amortization - 7,393.55
Gross Monthly Income- 21,124.43
For inquiries call or text me: 0923.9114335 or 0906.530168
Pls bring the following as initial requirements
-2 valid I.D
-1 month latest original payslip
-TIN
-2 proof of billing
------------------------
