25/01/2019
For MORE INFO:
MR. RANDY FIENTES
09176992631
NEW SAMPLE COMPUTATION
(RFO UNITS) - Estimated
STUDIO (23sqm)
Net Unit Price - 1,524,266
3% Equity Paid (Discount) - 45,728
Reservation Fee - 10,000
Loanable Value ( 1,498,408)
Monthly Amortization :
5 yrs to pay - 32,408
10 yrs - 20,285
15 yrs - 16,502
20 yrs - 14,785
25 yrs - 13,8787
1BEDROOM (27.42sqm)
Net Unit Price - 1,760,790
3% Equity Paid (Discount) - 52,823
Reservation Fee - 10,000
Loanable Value ( 1,727,836 )
Monthly Amortization :
5 yrs to pay - 37,471
10 yrs - 23,491
15 yrs - 19,129
20 yrs - 17,150
25 yrs - 16,104
2BEDROOM (30.60sqm)
Net Unit Price - 2,030,408
3% Equity Paid (Discount) - 60,912
Reservation Fee - 10,000
Loanable Value ( 1,989,365 )
Monthly Amortization :
5 yrs to pay - 43,124
10 yrs - 27,029
15 yrs - 22,006
20 yrs - 19,727
25 yrs - 18,523
2BEDROOM Corner (32.17sqm)
Net Unit Price - 2,232,864
3% Equity Paid (Discount) - 66,985.95
Reservation Fee - 10,000
Loanable Value ( 2,185,748 )
Monthly Amortization :
5 yrs to pay - 47,354
10 yrs - 29,669
15 yrs - 24,150
20 yrs - 21,647
25 yrs - 20,324
NEW SAMPLE COMPUTATION AS OF NOVEMBER 2018