09/15/2026
1031 season around the corner don’t sleep on this
2025
Gross Income: $470,000/year
Cap rate: 8%
Cash flow: $15,500/month
Cash on Cash: 24.48%
Projected 2026 YTD
Gross Income: $564,000/year
Cap rate: 10%
Cash flow: $20,617/month
Cash on Cash: 32.6%
💰Comment “Investor” for more info 💰