11/14/2025
Comment “COLE” for the full details...
Here’s the payment breakdown for this $1,150,000 home in Potomac (Churchill Cluster!), with a private wooded backyard and pond view that feels like a mini-retreat right at home.
Payment breakdown ⬇️
Purchase price: $1,150,000
Down payment: $230,000 (20%)
Interest rate: 6.125%
Estimated APR: ~6.30%
Principal + Interest: $5,600/mo
Property tax: $861.75/mo
Homeowners insurance: $187.50/mo
Total estimated PITI = $6,500/mo
These numbers are just estimates, and yours will look different depending on your credit score, taxes, insurance, and the lender you choose.
Even with the crazy housing market, most experts recommend keeping housing costs below 28% of gross income. But lenders can qualify you with up to 50% (50% debt-to-income ratio).
If you want to run your actual numbers, compare different down payments, or check what you would qualify for, just DM me, and I'll put you in touch with a few of my trusted lenders. I’m always here to help you make smart decisions.
Listing courtesy of: Michelle Yu, Long & Foster