10/21/2026
NEW INVESTMENT PROPERTY | Hazel Crest, IL π‘
Looking for a move-in-ready rental with income already in place?
π 2319 W 170th St, Hazel Crest, IL 60429
π° Purchase Price: $168,973
π 3 Beds | π 1 Bath | π 1,225 Sq Ft
π΅ Monthly Rent: $2,055
π Financed Cash Flow: $738/mo
π IRR: 31.78%
π Cap Rate: 10.66%
πΌ Cash on Cash: 19.05%
This 3 bed, 1 bath home is already rented through Section 8, so the income is in place from day one. The big-ticket items have been taken care of with a newer roof, water heater, and furnace, plus a granite kitchen, new flooring, a partial electrical update, and an updated bathroom. Fewer surprises, more predictable cash flow.
β
Section 8 tenant already in place
β
Newer roof, furnace, and water heater
β
FREE property management for the first 12 months
β
Highest cash on cash this week at 19.05%
π View the full proforma:
https://nlinvesting.housefolios.com/public-property-details/6aac71a7efa47544d6444713/Summary
Interested in seeing if this deal fits your investment goals? Send us a message.